Emdeon Reports Second Quarter 2012 Results

- Revenue of $294.5 million, increased 4.4% over second quarter 2011

NASHVILLE, Tenn., Aug. 13, 2012 /PRNewswire/ -- Emdeon Inc., a leading provider of healthcare revenue and payment cycle management and clinical information exchange solutions, today announced financial results for the second quarter ended June 30, 2012 as summarized below:

(In millions)

2Q 12

2Q 11

% Change

Revenue

$ 294.5

$ 282.1

4.4%

Net Income (Loss)

$ (35.4)

$ 9.2

-484.8%

Non-GAAP Adjusted EBITDA

$ 80.1

$ 74.7

7.2%

"We are pleased with our operating results for the second quarter," said George Lazenby, Emdeon's chief executive officer.  "Our second quarter results reflect strong financial performance across our business, especially in pharmacy services. We also are encouraged by the integration progress of our most recent acquisition, TC3 Health, in the payment integrity space."

Second quarter revenue was $294.5 million, an increase of 4.4%, compared to $282.1 for the same period in 2011.  Second quarter revenue was reduced by $1.6 million due to acquisition method adjustments related to the acquisition of the Company by Blackstone, which occurred in the fourth quarter of 2011 (the "2011 Transaction").

Net loss for the second quarter of 2012 was $35.4 million compared to net income of $9.2 million for the same period in 2011.  This loss was primarily due to increased interest and other expenses associated with the 2011 Transaction, which more than offset the impact of business growth as compared to the prior year period.

Second quarter Non-GAAP Adjusted EBITDA grew 7.2% to $80.1 million, or 27.2% of revenue, from Non-GAAP Adjusted EBITDA of $74.7 million, or 26.5% of revenue, for the comparable period in 2011. 

A reconciliation of Emdeon's financial results determined in accordance with U.S. Generally Accepted Accounting Principles (GAAP) to certain non-GAAP financial measures has been provided in the financial statement tables included in this release to supplement its unaudited condensed consolidated financial statements presented on a GAAP basis.  An explanation of these non-GAAP measures is also included below under the heading "Explanation of Non-GAAP Financial Measures."

About Emdeon

Emdeon is a leading provider of revenue and payment cycle management and clinical information exchange solutions, connecting payers, providers and patients in the U.S. healthcare system.  Emdeon's offerings integrate and automate key business and administrative functions of its payer and provider customers throughout the patient encounter.  Through the use of Emdeon's comprehensive suite of solutions, which are designed to easily integrate with existing technology infrastructures, customers are able to improve efficiency, reduce costs, increase cash flow and more efficiently manage the complex revenue and payment cycle and clinical information exchange processes.  For more information, visit www.emdeon.com.

Forward-Looking Statements

Statements made in this press release that express Emdeon's or management's intentions, plans, beliefs, expectations or predictions of future events are forward-looking statements.  These statements often include words such as "may," "will," "should," "believe," "expect," "anticipate," "intend," "plan," "estimate" or similar expressions.  Forward-looking statements may include information concerning Emdeon's possible or assumed future results of operations, including descriptions of Emdeon's revenues, profitability, outlook and overall business strategy.  You should not place undue reliance on these statements because they are subject to numerous uncertainties and factors relating to Emdeon's operations and business environment, all of which are difficult to predict and many of which are beyond Emdeon's control.  Although Emdeon believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect Emdeon's actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements.  Such factors related to Emdeon's actual financial results or results of operations include:  effects of competition, including competition from entities that are customers for certain of Emdeon's solutions; Emdeon's ability to maintain relationships with its customers and channel partners; Emdeon's ability to effectively cross-sell its solutions to existing customers and to continue to generate revenue and maintain profitability by developing or acquiring and successfully deploying new or updated solutions; pricing pressures on Emdeon's solutions; the anticipated benefits from acquisitions not being fully realized or not being realized within the expected time frames; and general economic, business or regulatory conditions affecting the healthcare information technology and services industries; as well as the other risks discussed in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections and elsewhere in Emdeon's Annual Report for the year ended December 31, 2011, as well as any public reports, press releases, filings or other public statements made by Emdeon.

You should keep in mind that any forward-looking statement made by Emdeon herein, or elsewhere, speaks only as of the date on which made. Emdeon expressly disclaims any intent, obligation or undertaking to update or revise any forward-looking statements made herein to reflect any change in Emdeon's expectations with regard thereto or any change in events, conditions or circumstances on which any such statements are based.     

Emdeon Inc.

Condensed Consolidated Statements of Operations

(unaudited and amounts in thousands)
















Successor



Predecessor


Successor



Predecessor




Three Months



Three Months


Six Months



Six Months




Ended June 30,

2012



Ended June 30,

2011


Ended June 30,

2012



Ended June 30,

2011

















Revenue


$

294,468



$

282,110


$

580,503



$

553,610

Costs and expenses:
















Cost of operations (exclusive of depreciation and
















amortization below)



182,565




173,373



357,756




342,026


Development and engineering



7,971




8,145



16,252




16,130


Sales, marketing, general and administrative



37,184




34,095



72,072




67,263


Depreciation and amortization



46,626




38,934



91,782




76,956


Accretion



8,579




-



12,346




-

Operating income



11,543




27,563



30,295




51,235

Interest expense, net



42,902




12,650



88,641




25,275

Loss on extinguishment of debt



21,853




-



21,853




-

Other



-




(2,235)



-




(3,638)

Income (loss) before income tax provision (benefit)



(53,212)




17,148



(80,199)




29,598

Income tax provision (benefit)



(17,820)




7,920



(27,272)




13,095

Net income (loss)



(35,392)




9,228



(52,927)




16,503

Net income attributable to noncontrolling interest



-




3,427



-




6,309

Net income (loss) attributable to Emdeon Inc.


$

(35,392)



$

5,801


$

(52,927)



$

10,194


Emdeon Inc.

Condensed Consolidated Balance Sheets

(unaudited and amounts in thousands, except share and per share amounts)








June 30,


December 31,







2012


2011

Assets







Current assets:








Cash and cash equivalents


$

52,388


$

37,925


Accounts receivable, net of allowance for doubtful accounts of $4,243








and $1,201 at June 30, 2012 and December 31, 2011, respectively



192,036



188,960


Deferred income tax assets



5,088



5,862


Prepaid expenses and other current assets



20,994



16,926

Total current assets



270,506



249,673

Property and equipment, net



276,809



277,768

Goodwill



1,482,878



1,443,574

Intangible assets, net



1,786,498



1,821,897

Other assets, net



31,791



39,403

Total assets


$

3,848,482


$

3,832,315








Liabilities and equity







Current liabilities:








Accounts payable


$

11,608


$

8,827


Accrued expenses



136,569



132,096


Deferred revenues



8,664



5,561


Current portion of long-term debt



16,805



16,034

Total current liabilities



173,646



162,518

Long-term debt, excluding current portion



2,007,047



1,945,074

Deferred income tax liabilities



481,880



502,044

Tax receivable agreement obligations to related parties



129,823



117,477

Other long-term liabilities



3,649



1,413

Commitments and contingencies







Equity:








Common stock (par value, $.01), 100 shares authorized and outstanding








at June 30, 2012 and December 31, 2011, respectively



-



-


Additional paid-in capital



1,124,351



1,120,676


Accumulated other comprehensive income (loss)



(2,294)



(194)


Accumulated deficit



(69,620)



(16,693)

Total equity



1,052,437



1,103,789

Total liabilities and equity


$

3,848,482


$

3,832,315


Emdeon Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited and amounts in thousands)















Successor



Predecessor





Six Months Ended



Six Months Ended





June 30, 2012



June 30, 2011

Operating activities









Net income (loss)


$

(52,927)



$

16,503


Adjustments to reconcile net income (loss) to net cash provided by operating activities:










Depreciation and amortization



91,782




76,956



Accretion



12,346




-



Equity compensation



-




11,483



Deferred income tax expense (benefit)



(28,066)




2,058



Amortization of debt discount and issuance costs



5,073




6,945



Amortization of discontinued cash flow hedge from other comprehensive loss



-




1,879



Change in contingent consideration



-




(3,638)



Change in fair value of interest rate swap (not subject to hedge accounting)



-




(5,163)



Loss on extinguishment of debt



18,293




-



Other



113




16


Changes in operating assets and liabilities:










Accounts receivable



1,062




(8,819)



Prepaid expenses and other



(3,666)




2,360



Accounts payable



3,231




3,925



Accrued expenses, deferred revenue and other liabilities



7,138




816



Tax receivable agreement obligations to related parties



-




(2,913)

Net cash provided by operating activities



54,379




102,408











Investing activities









Purchases of property and equipment



(27,430)




(34,088)


Payments for acquisitions, net of cash acquired



(59,013)




(39,758)

Net cash used in investing activities



(86,443)




(73,846)











Financing activities









Proceeds from Term Loan Facility



70,351




-


Debt principal payments



(6,312)




(4,275)


Payments on revolver



(15,000)




-


Payment of loan costs



(2,060)




-


Repurchase of Parent common stock



(317)




-


Other



(135)




(1,015)

Net cash provided by (used in) financing activities



46,527




(5,290)











Net increase in cash and cash equivalents



14,463




23,272

Cash and cash equivalents at beginning of period



37,925




99,188

Cash and cash equivalents at end of period


$

52,388



$

122,460


Explanation of Non-GAAP Financial Measures

Emdeon's management believes that, in order to properly understand Emdeon's short-term and long-term financial trends, investors may wish to consider the impact of certain non-cash or non-operating items, when used as a supplement to financial performance measures prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP).  These items result from facts and circumstances that vary in frequency and/or impact continuing operations.  In addition, management uses results of operations before such excluded items to evaluate the operational performance of Emdeon as a basis for strategic planning and as a performance evaluation metric in determining achievement of certain executive and management incentive compensation programs.  Investors should consider these non-GAAP measures in addition to, and not as a substitute for, financial performance measures prepared in accordance with GAAP.  In addition to the description provided below, reconciliations of GAAP to non-GAAP results are provided in the financial statement tables included in this release.

In this release, Emdeon defines Adjusted EBITDA as EBITDA (which is defined as net income before income tax provision (benefit), net interest expense and depreciation and amortization), plus certain other non-cash or non-operating items (collectively, "EBITDA Adjustments").

To properly evaluate Emdeon's business, Emdeon encourages investors to review the GAAP financial information included in this release, and not rely on any single financial measure to evaluate Emdeon's business.  Emdeon also strongly encourages investors to review the reconciliation of net income (loss) to the non-GAAP measure of Adjusted EBITDA.  Adjusted EBITDA, as Emdeon defines it, may differ from and may not be comparable to similarly titled measures used by other companies, because Adjusted EBITDA is not a measure of financial performance under GAAP and is susceptible to varying calculations.  Adjusted EBITDA calculations are also used in our credit facilities and indentures, although the adjustments used to calculate Adjusted EBITDA as used in our credit facilities and indentures vary in certain respects among such agreements and from those presented below.

Management uses Adjusted EBITDA to facilitate a comparison of Emdeon's operating performance on a consistent basis from period to period that, when viewed in combination with Emdeon's GAAP results, management believes provides a more complete understanding of factors and trends affecting Emdeon's business than GAAP measures alone.  Management believes this non-GAAP measure assists Emdeon's board of directors, management, lenders and investors in comparing Emdeon's operating performance on a consistent basis because it removes where applicable, the impact of Emdeon's capital structure, asset base, acquisition accounting, non-cash charges and non-operating items from Emdeon's operations.

Emdeon Inc.

Reconciliation of GAAP Net Income to Adjusted EBITDA

(unaudited and amounts in thousands)



































For the Three Months



For the Six Months







Ended June 30,



Ended June 30,







2012



2011



2012



2011

















Net income (loss)


$

(35,392)


$

9,228


$

(52,927)


$

16,503

Interest expense, net



42,902



12,650



88,641



25,275

Income tax provision (benefit)



(17,820)



7,920



(27,272)



13,095

Depreciation and amortization



46,626



38,934



91,782



76,956

EBITDA



36,316



68,732



100,224



131,829

















Non-2011 Transaction related adjustments:













Equity compensation



-



5,910



-



11,483

Acquisition-related costs



2,727



1,521



3,655



2,735

Strategic initiatives, duplicative running and transition costs



818



417



3,533



513

Contingent consideration adjustments



-



(2,235)



-



(3,638)

Loss on extinguishment of debt and other related costs



25,411



-



25,411



-

Other



1,431



365



2,570



615

2011 Transaction related adjustments:













Costs and fees



2,514



-



4,662



-

Acquisition accounting adjustments



1,496



-



3,433



-

Strategic initiatives costs



810



-



2,709



-

Accretion expense



8,579



-



12,346



-

EBITDA Adjustments



43,786



5,978



58,319



11,708

















Adjusted EBITDA


$

80,102


$

74,710


$

158,543


$

143,537

 

SOURCE Emdeon Inc.