Teva Reports First Quarter 2014 Results
Revenues of $5.0 billion, up 2% compared to the first quarter of 2013.
Non-GAAP net income of $1.0 billion, an increase of 8%. GAAP net income of $744 million, an increase of 18%.
Non-GAAP diluted EPS of $1.22, an increase of 9%. GAAP diluted EPS of $0.87, an increase of 18%.
Successful launch of Copaxone® 40mg/mL in the U.S.; on-track to achieve 30,000 patients on therapy by the end of May and 40,000 patients by the end of the year.
U.S. generic medicine revenues increased by 17%. Generic medicine segment profitability increased by 31%.
Strong cash flow from operations of $1.1 billion, excluding the effect of payment related to legal settlements.
Full year 2014 revenues and EPS guidance reaffirmed.
JERUSALEM--(BUSINESS WIRE)--May 1, 2014-- Teva Pharmaceutical Industries Ltd. (NYSE: TEVA) today reported results for the quarter ended March 31, 2014.
"We are pleased with the quarter's results. Patients benefitted from several significant generic and specialty medicine launches, most notably our Copaxone® 40mg in the U.S. Our global generics business delivered increased profitability, and our U.S. generics revenues were up 17% year-over-year," stated Erez Vigodman, President and CEO of Teva.
Mr. Vigodman continued, "We are intensely focused on solidifying the foundation of Teva, maintaining the Copaxone® franchise, driving sustainable organic growth, and positioning Teva for long-term value creation. During 2014, we will deliver significant savings as part of our cost reduction program, accelerate the transformation of our operations network, strengthen our global leadership in generics and continue to increase confidence in Teva."
Generic Medicine Segment
Generics
Three Months Ended March 31, Percentage Change
2014 2013 2014 - 2013
U.S.$ in millions / % of Segment Revenues
Revenues $ 2,398 100 % $ 2,328 100 % 3 %
Gross Profit 1,042 43 % 951 41 % 10 %
R&D Expenses 124 5 % 108 5 % 15 %
S&M Expenses 419 17 % 461 20 % (9 %)
Segment Profitability* 499 21 % 382 16 % 31 %
* Segment profitability consists of gross profit, less S&M and R&D expenses related to the segment.
Segment profitability does not include G&A expenses, amortization and certain other items.
We recently changed the classification of certain of our products. The data presented have been
conformed to reflect the revised classification for all periods.
Generic medicine revenues in the first quarter of 2014 amounted to $2.4 billion (including API sales of $179 million), an increase of 3% compared to $2.3 billion in the first quarter of 2013. In local currency terms, sales increased 4%.
Generic revenues consisted of:
U.S. revenues of $1.0 billion, an increase of 17% compared to the first quarter of 2013. The increase resulted mainly from the exclusive launch of capecitabine (Xeloda®), the launch of tolterodine tartrate (Detrol®) and higher sales of budesonide inhalation (Pulmicort®) as well as products that were sold in 2014 and not sold in the first quarter of 2013, the largest of which were niacin ER (Niaspan®) and tobramycin (Tobi®). These increases were partially offset by declines in other products due to loss of exclusivity or additional competition, the most significant of which were amphetamine salts (Adderall®), fenofibrate (Tricor®) and clonidine patch (Catapres TTS®).
European revenues of $818 million, a decrease of 4%, or 7% in local currency terms, compared to the first quarter of 2013. The decrease in revenues was due to lower sales of API to third parties and of generic medicine in certain markets, as we pursue our strategy of profitable and sustainable business in the region, and take a selective approach to the tender market. Results in central and eastern Europe were affected by the mild winter season.
ROW revenues of $532 million, a decrease of 9%, but an increase of 1% in local currency terms, compared to the first quarter of 2013. The increase in local currency terms was driven by higher sales in Latin America and Canada, largely offset by a decline in Russia, which was affected by the mild winter season. Our ROW markets were impacted significantly by the weakening of various local currencies compared to the U.S. dollar.
API sales to third parties in the first quarter of 2014 amounted to $179 million, a decrease of 7% in both dollar and local currency terms, compared to the first quarter of 2013. The decrease resulted from production issues and management changes in our API organization.
Generic medicine revenues comprised 48% of our total revenues in the quarter, in line with the first quarter of 2013.
Generic Medicine Gross Profit
Gross profit from our generic medicine segment in the first quarter of 2014 amounted to $1.04 billion, an increase of 10%, compared to $0.95 billion in the first quarter of 2013. Gross profit margin for our generic medicine segment in the first quarter of 2014 increased to 43.5%, from 40.9% in the first quarter of 2013. The higher gross profit was mainly a result of higher revenues and the change in the composition of revenues in the United States and Europe, mainly products launched during the first quarter of 2014 and in the second half of 2013 in the United States. These increases were partially offset by lower revenues from our ROW markets, as well as a decrease in profit from API sales to third parties.
Generic Medicine Profitability
Profitability of our generic medicine segment amounted to $499 million in the first quarter of 2014, compared to $382 million in the first quarter of 2013. Generic medicine profitability as a percentage of generic medicine revenues was 20.8% in the first quarter of 2014, up from 16.4% in the first quarter of 2013. The increase was mainly due to higher revenues, higher gross profit and lower S&M expenses, which were partially offset by an increase in R&D expenses.
Specialty Medicine Segment
Specialty
Three Months Ended March 31, Percentage Change
2014 2013 2014 - 2013
U.S.$ in millions / % of Segment Revenues
Revenues $ 2,114 100 % $ 2,052 100 % 3 %
Gross Profit 1,843 87 % 1,786 87 % 3 %
R&D Expenses 227 11 % 201 10 % 13 %
S&M Expenses 499 24 % 453 22 % 10 %
Segment Profitability* 1,117 53 % 1,132 55 % (1 %)
* Segment profitability consists of gross profit, less S&M and R&D expenses related to the segment.
Segment profitability does not include G&A expenses, amortization and certain other items.
We recently changed the classification of certain of our products. The data presented have been
conformed to reflect the revised classification for all periods.
Specialty medicine revenues in the first quarter of 2014 amounted to $2.1 billion, an increase of 3% compared to the first quarter of 2013. U.S. specialty medicine revenues amounted to $1.5 billion, an increase of 3% compared to the first quarter of 2013. European specialty medicine revenues amounted to $482 million, an increase of 8%, or 4% in local currency terms, compared to the first quarter of 2013. ROW specialty medicine revenues amounted to $102 million, a decrease of 18%, or 8% in local currency terms, compared to the first quarter of 2013.
Specialty medicine revenues comprised 42% of our total revenues in the quarter, in line with the first quarter of 2013.
The increase in specialty medicine revenues from the first quarter of 2013 was primarily due to higher revenues of CNS and oncology products, partially offset by lower revenues of other specialty medicines.
The following table presents revenues by therapeutic area and key products for our specialty medicine segment for the three months ended March 31, 2014 and 2013:
Three Months Ended
March 31,
Percentage
Change
2014 2013
2014 from
2013
U.S. $ in millions
CNS 1,413 1,359 4%
Copaxone® 1,070 1,064 1%
Azilect® 114 93 23%
Nuvigil® 101 83 22%
Provigil® 21 24 (13%)
Oncology 262 239 10%
Treanda® 180 171 5%
Respiratory 230 234 (2%)
ProAir® 114 88 30%
Qvar® 71 94 (24%)
Women's Health 124 124 §
Other Specialty 85 96 (11%)
Total Specialty Medicine 2,114 2,052 3%
We recently changed the classification of certain of our products. The data presented have been
conformed to reflect the revised classification for all periods.
Global sales of Copaxone® (20 mg/mL and 40 mg/mL), the leading multiple sclerosis therapy in the U.S. and globally, increased 1% compared to the first quarter of 2013. In the United States, sales increased 1% to $816 million following a price increase in January 2014. Sales outside the United States amounted to $254 million, a decrease of 2% in both U.S. dollar and local currency terms, compared to the first quarter of 2013. The decrease reflects the timing of tenders in Russia, which took place in the first quarter of 2013 but not in the first quarter of 2014, and was partially offset by higher sales in Europe.
As of April 18, 2014, Copaxone® 40 mg/mL U.S. market share in terms of total prescriptions was 10.5%. Our U.S. market share for the two Copaxone® products in terms of total prescriptions was 33.5%, with Copaxone® 40 mg/mL then accounting for 31% of total Copaxone® prescriptions.
Our global Azilect® revenues amounted to $114 million, an increase of 23% compared to the first quarter of 2013, while global in-market revenues increased 20% to $143 million. The increase in sales reflects both price increases and volume growth in the United States, as well as volume growth in Europe.
Sales of our oncology products amounted to $262 million in the first quarter of 2014, compared to $239 million in the first quarter of 2013. The increase resulted primarily from sales of our recently launched G-CSF products, Lonquex® and Granix®, as well as higher sales of Treanda®. Sales of Treanda® amounted to $180 million in the first quarter of 2014, compared to $171 million in the first quarter of 2013.
Sales of our respiratory products amounted to $230 million in the first quarter of 2014, a decrease of 2% compared to the first quarter of 2013, mainly due to lower sales in Europe and our ROW markets, partially offset by higher sales in the United States. ProAir® revenues amounted to $114 million in the first quarter of 2014, an increase of 30% compared to the first quarter of 2013, mainly due to volume growth. Qvar® revenues amounted to $71 million in the first quarter of 2014, a decrease of 24% compared to the first quarter of 2013, due to higher Medicaid sales in the United States in the current quarter.
Specialty Medicine Gross Profit
Gross profit from our specialty medicine segment amounted to $1.8 billion in the first quarter of 2014, an increase of 3% compared to the first quarter of 2013.
Gross profit margin for our specialty medicine segment was 87.2% in the first quarter of 2014, compared to 87.0% in the first quarter of 2013.The higher gross profit was mainly a result of higher sales of specialty medicines.
Specialty Medicine Profitability
Profitability of our specialty medicine segment amounted to $1.1 billion in the first quarter of 2014, a decrease of 1% compared to the first quarter of 2013.
Specialty medicine profitability as a percentage of segment revenues was 52.8% in the first quarter of 2014, down from 55.2% in the first quarter of 2013. This is a result of higher S&M expenses in anticipation of new product launches, including Copaxone® 40 mg/mL, and higher R&D expenses as we expand our specialty and NTE pipelines, partially offset by higher gross profit.
The following table presents details of our multiple sclerosis franchise and of our other specialty medicines for the three months ended March 31, 2014 and 2013:
MS
Three Months Ended March 31, Percentage Change
2014 2013 2014 - 2013
U.S.$ in millions / % of Segment Revenues
Revenues $ 1,070 100% $ 1,064 100% 1%
Gross Profit 961 90% 956 90% 1%
R&D Expenses 22 2% 21 2% 5%
S&M Expenses 163 15% 110 10% 48%
Segment Profitability* 776 73% 825 78% (6%)
Specialty (excluding MS)
Three Months Ended March 31, Percentage Change
2014 2013 2014 - 2013
U.S.$ in millions / % of Segment Revenues
Revenues $ 1,044 100% $ 988 100% 6%
Gross Profit 882 84% 830 84% 6%
R&D Expenses 205 20% 180 18% 14%
S&M Expenses 336 32% 343 35% (2%)
Segment Profitability* 341 33% 307 31% 11%
We recently changed the classification of certain of our products. The data presented have been
conformed to reflect the revised classification for all periods.
Other Activities
OTC revenues amounted to $269 million in the first quarter of 2014, a decrease of 12%, or 9% in local currency terms, compared to $306 million in the first quarter of 2013, primarily due to lower sales in Eastern Europe.
PGT's in-market sales amounted to $356 million in the first quarter of 2014, a decrease of 13% compared to the first quarter of 2013. This decline was mainly the result of an exceptionally weak cough and cold season in Europe and Russia.
Other revenues amounted to $220 million in the first quarter of 2014, mostly from the distribution of third-party products in Israel and Hungary, compared to $215 million in the first quarter of 2013.
Exchange rate differences between the first quarter of 2014 and the first quarter of 2013 reduced our revenues by $30 million and our non-GAAP operating income by $27 million.
Non-GAAP Information: Net non-GAAP charges in the first quarter of 2014 amounted to $294 million, consisting mainly of amortization of purchased intangible assets. Accordingly, non-GAAP net income and non-GAAP EPS for the quarter are adjusted to exclude these and certain other items, as follows:
Amortization of purchased intangible assets totaling $285 million, of which $268 million are included in cost of goods sold and the remaining $17 million in selling and marketing expenses;
Restructuring, impairment and other expenses of $58 million;
Legal settlements of $29 million;
Regulatory actions taken in facilities of $18 million; and
Related tax benefit of $96 million.
Teva believes that excluding such items facilitates investors' understanding of its business. See the attached tables for a reconciliation of the U.S. GAAP results to the adjusted non-GAAP figures.
Key Metrics for the First Quarter 2014
GAAP net income and GAAP diluted EPS were $744 million and $0.87 in the first quarter of 2014, both up 18%, compared to GAAP net income of $630 million and GAAP diluted EPS of $0.74 in the first quarter of 2013.
Non-GAAP net income and non-GAAP diluted EPS were $1.04 billion and $1.22 in the first quarter of 2014, an increase of 8% and 9%, respectively, compared to $0.96 billion and $1.12 in the first quarter of 2013.
Quarterly non-GAAP operating income was $1.4 billion in the first quarter of 2014, up 9% compared to the first quarter of 2013. Quarterly GAAP operating income was $972 million, an increase of 11%, compared to $874 million in the first quarter of 2013.
Non-GAAP gross profit margin was 59.7% in the first quarter of 2014, compared to 58.6% in the first quarter of 2013. GAAP gross profit margin was 53.9% in the quarter, compared to 52.8% in the first quarter of 2013. The increase in gross profit margin primarily reflects the higher profitability of our generic medicine segment.
Research & Development (R&D) expenditures in the first quarter of 2014 amounted to $353 million, or 7.1% of revenues, compared to $329 million, or 6.7% of revenues in the first quarter of 2013. R&D expenses related to our generic medicine segment amounted to $124 million in the first quarter of 2014, an increase of 15% compared to $108 million in the first quarter of 2013, mainly due to higher expenses associated with the generic medicine segment in the United States. R&D expenses related to our specialty medicine segment amounted to $227 million in the first quarter of 2014, an increase of 13% compared to $201 million in the first quarter of 2013, primarily as a result of increased investment in our NTEs, respiratory and CNS pipelines.
Selling and Marketing (S&M) expenditures (excluding amortization of purchased intangible assets) amounted to $967 million, or 19.3% of revenues, in the first quarter of 2014, compared to $985 million, or 20.1% of revenues in the first quarter of 2013. S&M expenses related to our generic medicine segment amounted to $419 million in the first quarter of 2014, a decrease of 9% compared to $461 million in the first quarter of 2013, mainly due to lower expenses in Europe and in Russia. S&M expenses related to our specialty medicine segment amounted to $499 million in the first quarter of 2014, an increase of 10%, compared to $453 million, in the first quarter of 2013. The increase in specialty S&M expenses was primarily due to expenditures related to our launches of Copaxone® 40 mg/mL, Lonquex® and Granix®, as well as preparation for additional product launches planned for the remainder of 2014.
General and Administrative (G&A) expenditures amounted to $302 million in the first quarter of 2014, or 6.0% of revenues, compared with $307 million, or 6.3% of revenues, in the first quarter of 2013.
Non-GAAP financial expenses amounted to $84 million in the first quarter of 2014, compared to $81 million in the first quarter of 2013. GAAP financial expenses for the first quarter of 2014 amounted to $81 million, compared to $175 in the first quarter of 2013.
The provision for non-GAAP tax for the first quarter of 2014 amounted to $239 million on pre-tax non-GAAP income of $1.3 billion. The provision for tax in the first quarter of 2013 was $193 million on pre-tax income of $1.2 billion. GAAP tax expenses for the first quarter of 2014 amounted to $143 million. In the first quarter of 2013, tax expenses amounted to $53 million.
Our quarterly non-GAAP tax rate for the first quarter of 2014 was 18.7%, compared to 16.5% in the first quarter of 2013. Our quarterly GAAP tax rate for the first quarter of 2014 was 16.0%, compared to 7.6% in the first quarter of 2013. The increase in our quarterly tax rate mainly reflects the lapse of our tax exemptions under the previous Israeli tax incentives regime in 2013 such that our profits in Israel are now generally subject to tax at 9%.
Cash flow from operations generated during the first quarter of 2014 amounted to $0.9 billion, compared to $1.1 billion in the first quarter of 2013. The decrease was mainly due to $0.2 billion of payments made pursuant to legal settlements, including the pantoprazole settlement. Free cash flow, excluding net capital expenditures and dividends amounted to $382 million, a decrease of $258 million from the first quarter of 2013.
Cash and marketable securities at March 31, 2014 amounted to $1.1 billion.
For the first quarter of 2014, the weighted average outstanding shares for the fully diluted earnings per share calculation was 852 million on both a GAAP and non-GAAP basis. At March 31, 2014, the outstanding shares for calculating Teva's market capitalization were approximately 851 million.
Shareholders' equity was $23.0 billion at March 31, 2014, compared to $22.6 billion at December 31, 2013. The increase primarily reflects net income of $0.7 billion and proceeds from employee stock option exercises of $0.1 billion, partially offset by dividend payments of $0.3 billion as well as by the negative impact of currency fluctuations of $0.2 billion.
Dividend
The Board of Directors, at its meeting on April 29, 2014, declared a cash dividend for the first quarter of 2014 of NIS 1.21 per share (approximately 34.7 cents according to the rate of exchange on April 29, 2014).
The record date will be May 20, 2014, and the payment date will be June 2, 2014. Tax will be withheld at a rate of 15%.
Conference Call
Teva will host a live webcast and a conference call to discuss its first quarter 2014 results on Thursday, May 1, 2014, at 8:00 a.m. ET. To access the live webcast and view the accompanying slide presentation, visit the Investor Relations section of Teva's website, at http://ir.tevapharm.com, at least 15 minutes before the presentation is scheduled to begin; click on the webcast icon to register and download or install any necessary software. In addition to the webcast can be accessed by dialing in, at least ten minutes prior to the scheduled call time, to U.S.: 1.877.327.2806; Canada: 1.800.608.0284; International: +44 (0)1452.556664. The conference ID is 34735094#.
Following the conclusion of the call, a replay of the webcast will be available within 24 hours at the Company's website at www.tevapharm.com. A replay of the call will also be available until May 15, 2014, at 11:00 a.m. ET, by calling U.S.: 1.866.247.4222; Canada: 1.866.878.9237; International +44 (0)1452.550000. The Conference ID is 34735094#.
About Teva
Teva Pharmaceutical Industries Ltd. (NYSE: TEVA) is a leading global pharmaceutical company, committed to increasing access to high-quality healthcare by developing, producing and marketing affordable generic drugs as well as innovative and specialty pharmaceuticals and active pharmaceutical ingredients.
Headquartered in Israel, Teva is the world's leading generic drug maker, with a global product portfolio of more than 1,000 molecules and a direct presence in about 60 countries. Teva's Specialty medicine businesses focus on CNS, respiratory oncology, pain, and women's health therapeutic areas as well as biologics. Teva currently employs approximately 45,000 people around the world and reached $20.3 billion in net revenues in 2013.
Teva's Safe Harbor Statement under the U. S. Private Securities Litigation Reform Act of 1995:
This release contains forward-looking statements, which are based on management's current beliefs and expectations and involve a number of known and unknown risks and uncertainties that could cause our future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: our ability to develop and commercialize additional pharmaceutical products; competition for our innovative products, especially COPAXONE® (including competition from orally-administered alternatives, as well as from potential purported generic equivalents); the possibility of material fines, penalties and other sanctions and other adverse consequences arising out of our ongoing FCPA investigations and related matters; our ability to achieve expected results from the research and development efforts invested in our pipeline of specialty and other products; our ability to reduce operating expenses to the extent and during the timeframe intended by our cost reduction program; our ability to identify and successfully bid for suitable acquisition targets or licensing opportunities, or to consummate and integrate acquisitions; the extent to which any manufacturing or quality control problems damage our reputation for quality production and require costly remediation; our potential exposure to product liability claims that are not covered by insurance; increased government scrutiny in both the U.S. and Europe of our patent settlement agreements; our exposure to currency fluctuations and restrictions as well as credit risks; the effectiveness of our patents, confidentiality agreements and other measures to protect the intellectual property rights of our specialty medicine; the effects of reforms in healthcare regulation and pharmaceutical pricing, reimbursement and coverage; governmental investigations into sales and marketing practices, particularly for our specialty pharmaceutical products; uncertainties related to our recent management changes; the effects of increased leverage and our resulting reliance on access to the capital markets; any failure to recruit or retain key personnel, or to attract additional executive and managerial talent; adverse effects of political or economical instability, major hostilities or acts of terrorism on our significant worldwide operations; interruptions in our supply chain or problems with internal or third-party information technology systems that adversely affect our complex manufacturing processes; significant disruptions of our information technology systems or breaches of our data security; competition for our generic products, both from other pharmaceutical companies and as a result of increased governmental pricing pressures; competition for our specialty pharmaceutical businesses from companies with greater resources and capabilities; decreased opportunities to obtain U.S. market exclusivity for significant new generic products; potential liability in the U.S., Europe and other markets for sales of generic products prior to a final resolution of outstanding patent litigation; any failures to comply with complex Medicare and Medicaid reporting and payment obligations; the impact of continuing consolidation of our distributors and customers; significant impairment charges relating to intangible assets and goodwill; potentially significant increases in tax liabilities; the effect on our overall effective tax rate of the termination or expiration of governmental programs or tax benefits, or of a change in our business; variations in patent laws that may adversely affect our ability to manufacture our products in the most efficient manner; environmental risks; and other factors that are discussed in our Annual Report on Form 20-F for the year ended December 31, 2013 and in our other filings with the U.S. Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made and we assume no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Consolidated Statements of Income
(Unaudited, U.S. dollars in millions, except share and per share data)
Three months ended
March 31,
2014 2013
Net revenues 5,001 4,901
Cost of sales 2,304 2,311
Gross profit 2,697 2,590
Research and development expenses 353 329
Selling and marketing expenses 984 995
General and administrative expenses 302 307
Legal settlements and loss contingencies 29 27
Impairments, restructuring and others 57 58
Operating income 972 874
Financial expenses - net 81 175
Income before income taxes 891 699
Income taxes 143 53
Share in losses of associated companies - net 8 20
Net income 740 626
Net loss attributable to non-controlling interests (4 ) (4 )
Net income attributable to Teva 744 630
Earnings per share attributable to Teva: Basic ($) 0.88 0.74
Diluted ($) 0.87 0.74
Weighted average number of shares (in millions): Basic 850 855
Diluted 852 856
Non-GAAP net income attributable to Teva:* 1,038 960
Non-GAAP earnings per share attributable to Teva: Basic ($) 1.22 1.12
Diluted ($) 1.22 1.12
Weighted average number of shares (in millions): Basic 850 855
Diluted 852 856
* See reconciliation attached.
Condensed Consolidated Balance Sheets
(U.S. dollars in millions)
(Unaudited)
March 31, December 31,
2014 2013
ASSETS
Current assets:
Cash and cash equivalents 901 1,038
Accounts receivable 5,275 5,338
Inventories 4,976 5,053
Deferred income taxes 1,034 1,084
Other current assets 1,262 1,207
Total current assets 13,448 13,720
Other non-current assets 1,470 1,696
Property, plant and equipment, net 6,665 6,635
Identifiable intangible assets, net 6,330 6,476
Goodwill 18,979 18,981
Total assets 46,892 47,508
LIABILITIES AND EQUITY
Current liabilities:
Short-term debt 1,552 1,804
Sales reserves and allowances 4,839 4,918
Accounts payable and accruals 3,143 3,317
Other current liabilities 1,868 1,926
Total current liabilities 11,402 11,965
Long-term liabilities:
Deferred income taxes 1,256 1,247
Other taxes and long-term liabilities 960 1,273
Senior notes and loans 10,244 10,387
Total long term liabilities 12,460 12,907
Equity:
Teva shareholders' equity 22,967 22,565
Non-controlling interests 63 71
Total equity 23,030 22,636
Total liabilities and equity 46,892 47,508
Condensed Consolidated Cash Flow
(Unaudited, U.S. Dollars in millions)
Three months ended
March 31,
2014 2013
Operating activities:
Net income 740 626
Net change in operating assets and liabilities (248 ) 60
Items not involving cash flow 406 416
Net cash provided by operating activities 898 1,102
Net cash used in investing activities (388 ) (266 )
Net cash used in financing activities (634 ) (2,260 )
Translation adjustment on cash and cash equivalents (13 ) (61 )
Net change in cash and cash equivalents (137 ) (1,485 )
Balance of cash and cash equivalents at beginning of period 1,038 2,879
Balance of cash and cash equivalents at end of period 901 1,394
Non GAAP reconciliation items
(Unaudited, U.S. Dollars in millions)
Three months ended
March 31,
2014 2013
Amortization of purchased intangible assets - under cost of sales 268 269
Restructuring and other expenses 56 43
Expense in connection with legal settlements and reserves 29 27
Costs related to regulatory actions taken in facilities - under cost of sales 18 12
Amortization of purchased intangible assets - under selling and marketing expenses 17 10
Accelerated Depreciation 4 -
Financial (income) expense (3 ) 94
Impairment of long-lived assets 1 15
Net of corresponding tax benefit (96 ) (140 )
Reconciliation between reported Net Income attributable to Teva and Earnings per share as reported under US GAAP to Non-GAAP Net Income attributable to Teva and Earnings per share
Three months ended March 31, 2014 Three months ended March 31, 2013
U.S. dollars and shares in millions (except per share amounts)
GAAP Non-GAAP Adjustments Non-GAAP % of Net Revenues GAAP Non-GAAP Adjustments Non-GAAP % of Net Revenues
Gross profit (1) 2,697 290 2,987 59.7 % 2,590 281 2,871 58.6 %
Operating income (1)(2) 972 393 1,365 27.3 % 874 376 1,250 25.5 %
Net income attributable to Teva (1)(2)(3) 744 294 1,038 20.8 % 630 330 960 19.6 %
Earnings per share attributable to Teva - Diluted (4) 0.87 0.35 1.22 0.74 0.38 1.12
(1) Amortization of purchased intangible assets 268 269
Costs related to regulatory actions taken in facilities 18 12
Accelerated depreciation 4 -
Gross profit adjustments 290 281
(2) Restructuring and other expenses 56 43
Expense in connection with legal settlements and reserves 29 27
Amortization of purchased intangible assets 17 10
Impairment of long-lived assets 1 15
103 95
Operating income adjustments 393 376
(3) Financial (income) expense (3 ) 94
Tax benefit (96 ) (140 )
Net income adjustments 294 330
(4) The weighted average number of shares was 852 million and 856 million for the three months ended March 31, 2014 and 2013, respectively. Non-GAAP earnings per share can be reconciled with GAAP earnings per share by dividing each of the amounts included in footnotes 1-3 above by the applicable weighted average share number.
Segment Information
Generics Specialty
Three months ended March 31, Percentage Change Three months ended March 31, Percentage Change
2014 2013 2014 - 2013 2014 2013 2014 - 2013
U.S.$ in millions / % of Segment Revenues U.S.$ in millions / % of Segment Revenues
Revenues 2,398
100
%
2,328 100 % 3 % 2,114
100
%
2,052
100
%
3 %
Gross Profit 1,042 43 % 951 41 % 10 % 1,843 87 % 1,786 87 % 3 %
R&D Expenses 124 5 % 108 5 % 15 % 227 11 % 201 10 % 13 %
S&M Expenses 419 17 % 461 20 % (9 %) 499 24 % 453 22 % 10 %
Segment Profitability* 499 21 % 382 16 % 31 % 1,117 53 % 1,132 55 % (1 %)
* Segment profitability is comprised of gross profit for the segment, S&M and R&D expenses related to the segment. Segment profitability does not include G&A expenses, amortization and certain other items.
We recently changed the classification of certain of our products. The data presented has been conformed to reflect the revised classification for all periods.
Additional information
Multiple Sclerosis
Three months ended March 31, Percentage Change
2014 2013 2014 - 2013
U.S.$ in millions / % of MS Revenues
Revenues 1,070 100 % 1,064 100 % 1 %
Gross profit 961 90 % 956 90 % 1 %
R&D expenses 22 2 % 21 2 % 5 %
S&M expenses 165 15 % 110 10 % 50 %
MS profitability 774 72 % 825 78 % (6 %)
Other Specialty
Three months ended March 31, Percentage Change
2014 2013 2014 - 2013
U.S.$ in millions / % of Other Specialty Revenues
Revenues 1,044 100 % 988 100 % 6 %
Gross profit 882 84 % 830 84 % 6 %
R&D expenses 205 20 % 180 18 % 14 %
S&M expenses 334 32 % 343 35 % (3 %)
Other Specialty profitability 343 33 % 307 31 % 12 %
We recently changed the classification of certain of our products.
The data presented has been conformed to reflect the revised classification for all periods.
Reconciliation of our segment profitability to Teva's consolidated income before income taxes
Three months ended
March 31,
2014 2013
U.S.$ in millions
Generic medicine profitability 499 382
Specialty medicine profitability 1,117 1,132
Total segment profitability 1,616 1,514
Profitability of other activities 51 43
Total profitability 1,667 1,557
Amounts not allocated to segments:
Amortization 285 279
General and administrative expenses 302 307
Legal settlements and loss contingencies 29 27
Impairments, restructuring and others 57 58
Other unallocated amounts 22 12
0 0
Consolidated operating income 972 874
Financial expenses - net 81 175
Consolidated income before income taxes 891 699
Revenues by Activity and Geographical Area
(Unaudited)
Three Months Ended
March 31,
Percentage Change Percentage Change
2014 2013 2014 - 2013 2014 - 2013
U.S. $ in millions in local currencies
Generic Medicine
United States 1,048 893 17 % 17 %
Europe* 818 849 (4 %) (7 %)
Rest of the World. 532 586 (9 %) 1 %
Total Generic Medicine
2,398 2,328 3 % 4 %
Specialty Medicine
United States 1,530 1,480 3 % 3 %
Europe* 482 448 8 % 4 %
Rest of the World. 102 124 (18 %) (8 %)
Total Specialty 2,114 2,052 3 % 3 %
Other Revenues
United States 51 68 (25 %) (25 %)
Europe* 207 197 5 % 3 %
Rest of the World. 231 256 (10 %) (7 %)
Total Other Revenues 489 521 (6 %) (6 %)
Total Revenues 5,001 4,901 2 % 3 %
* All members of the European Union, Switzerland, Norway, Albania and the countries of former Yugoslavia.
We recently changed the classification of certain of our products.
The data presented has been conformed to reflect the revised classification for all periods.
Revenues by Product line
(Unaudited)
Three Months Ended
March 31,
Percentage Change
2014 2013 2014 - 2013
U.S. $ in millions
Generic Medicine
$ 2,398 $ 2,328 3 %
API 179 192 (7 %)
Specialty Medicine
2,114 2,052 3 %
CNS 1,413 1,359 4 %
Copaxone® 1,070 1,064 1 %
Azilect® 114 93 23 %
Nuvigil® 101 83 22 %
Oncology 262 239 10 %
Treanda® 180 171 5 %
Respiratory 230 234 (2 %)
ProAir® 114 88 30 %
Qvar® 71 94 (24 %)
Women's Health 124 124 -
Other Specialty 85 96 (11 %)
All Others 489 521 (6 %)
OTC 269 306 (12 %)
Other Revenues 220 215 2 %
Total $ 5,001 $ 4,901 2 %
We recently changed the classification of certain of our products.
The data presented has been conformed to reflect the revised classification for all periods.
Source: Teva Pharmaceutical Industries Ltd.
Teva
IR:
United States
Kevin C. Mannix, 215-591-8912
or
Ran Meir, 215-591-3033
or
Israel
Tomer Amitai, 972 (3) 926-7656
or
PR:
Israel
Iris Beck Codner, 972 (3) 926-7246
or
United States
Denise Bradley, 215-591-8974