Omnicell Announces Second Quarter 2012 Results

MOUNTAIN VIEW, Calif., Aug. 1, 2012 /PRNewswire/ -- Omnicell, Inc. (NASDAQ: OMCL), a leading provider of medication and supply management solutions to healthcare systems, today announced results for its quarter ended June 30, 2012, which includes the results of Omnicell's acquisition of MTS Medication Technologies, Inc. ("MTS") in May 2012.

(Logo:  http://photos.prnewswire.com/prnh/20120731/SF48971LOGO-a)

GAAP results: Revenue for the second quarter of 2012 was $75.4 million, up $11.2 million or 17.5% from the first quarter of 2012, and up $14.4 million or 23.6% from the second quarter of 2011. Revenue for the six months ended June 30, 2012 was $139.5 million, up $21.4 million or 18.1% from the six months ended June 30, 2011.

Second quarter 2012 net income as reported in accordance with U.S. generally accepted accounting principles (GAAP) was $1.4 million, or $0.04 per diluted share. This compares to net income of $2.4 million, or $0.07 per diluted share, in the first quarter of 2012 and net income of $2.6 million, or $0.08 per diluted share, in the second quarter of 2011. For the six months ended June 30, 2012, net income was $3.7 million, or $0.11 per diluted share. This compares to net income of $3.3 million, or $0.10 per diluted share, for the six months ended June 30, 2011.

Non-GAAP results: Non-GAAP net income was $6.7 million for the second quarter of 2012, or $0.20 per diluted share. Non-GAAP net income for the second quarter excludes $2.2 million in stock-based compensation expense. It also excludes the $3.2 million after-tax effect of MTS acquisition costs and the amortization expense for all intangible assets acquired in connection with the acquisition. This compares to non-GAAP net income of $4.6 million, or $0.13 per diluted share, for the first quarter of 2012, which excluded $2.2 million in stock-based compensation expense. Second quarter 2012 results compare to non-GAAP net income of $5.0 million, or $0.15 per diluted share, for the second quarter of 2011, which excluded $2.5 million of stock-based compensation expense.

For the six months ended June 30, 2012, non-GAAP net income was $11.3 million, or $0.33 per diluted share. This excluded $4.4 million in stock-based compensation expense. It also excludes the $3.2 million after-tax effect of MTS acquisition costs and the amortization expense for all intangible assets acquired in connection with the acquisition. For the six months ended June 30, 2011, non-GAAP net income was $8.7 million, or $0.26 per diluted share, excluding $4.8 million in stock-based compensation expense and a $1.0 million pre-tax settlement expense for litigation claims.

"I'm happy to report that in this milestone period, which included the closing of the MTS acquisition and achieving our seventh consecutive annual top KLAS ranking for our automated medication dispensing system, Omnicell second quarter financial results exceeded our expectations," said Randall Lipps, Omnicell president, chairman and CEO. "The MTS contributions to our business are ahead of projections, the integration is right on track, and our customers have reacted positively as they recognize Omnicell is uniquely positioned to provide the tools to manage medications for their patients wherever they are being treated."

Omnicell Conference Call Information

Omnicell will hold a conference call today at 5:30 a.m. PT to discuss first quarter financial results. The conference call can be monitored by dialing 1-800-696-5518 within the U.S. or 1-706-758-4883 for all other locations. The Conference ID # is 13771768. Internet users can access the conference call at http://ir.omnicell.com/events.cfm. A replay of the call will be available today at approximately 6:30 a.m. PT and will be available until 8:59 p.m. PT on August 8. The replay access numbers are 1-855-859-2056 within the U.S. and 1-404-537-3406 for all other locations, conference code # 13771768.

About Omnicell

Omnicell, Inc. (NASDAQ: OMCL) is a leading provider of automation and business information solutions enabling hospitals and other healthcare organizations to streamline the medication administration process and manage costly medical supplies for increased operational efficiency and enhanced patient safety. Through seamless integration with a customer's existing IT infrastructure, Omnicell solutions empower healthcare facilities to achieve comprehensive automation of medication and supply management from the arrival at the loading dock to the patient's bedside. Omnicell also provides healthcare facilities with business analytics software designed to improve medication diversion detection and regulatory compliance.

Since 1992, more than 2,600 hospital customers worldwide have utilized Omnicell's medication automation, supply chain, and analytics solutions to enable them to increase patient safety, improve efficiency and address changing healthcare regulations while providing effective control of costs, charge capture for payer reimbursement and inventory management of medications and supplies.

MTS Medication Technologies, Inc., a wholly-owned Omnicell subsidiary, is a leader in medication adherence packaging systems designed to improve medication dispensing and administration. MTS enables approximately 6,000 institutional and retail pharmacies worldwide to maintain high accuracy and quality standards while optimizing productivity and controlling costs. The MTS product line includes more than 20 packaging machines and 50 types of consumable products.

For more information about Omnicell, please visit www.omnicell.com. Visit www.mts-mt.com for more information about MTS.

Forward-Looking Statements

To the extent any statements contained in this release deal with information that is not historical, these statements are necessarily forward-looking. As such, they are subject to the occurrence of many events outside Omnicell's control and are subject to various risk factors that could cause actual results to differ materially from those expressed or implied in any forward-looking statement. The risk factors are described in the Company's Securities and Exchange Commission (SEC) filings and include, without limitation, the our ability to successfully integrate MTS and avoid disruptions in our business, the potential failure to realize the anticipated benefits of the MTS acquisition, unfavorable general economic and market conditions, risks to growth and acceptance of our products and services and to growth of the clinical automation and workflow automation market generally, the potential of increasing competition, potential regulatory changes, and the ability of the company to improve sales productivity to grow product backlog, retain key personnel, to cut expenses, to manage future changes in revenue levels, to develop new products and integrate acquired companies, products or intellectual property in a timely and cost-effective manner. Prospective investors are cautioned not to place undue reliance on forward-looking statements.

Use of Non-GAAP Financial Information

This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). Our management evaluates and makes operating decisions using various performance measures. In addition to Omnicell's GAAP results, we also consider non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income, and non-GAAP net income per diluted share. Additionally, we calculate Adjusted EBITDA (another non-GAAP measure) by means of adjustments to GAAP Net Income. These non-GAAP results should not be considered as an alternative to gross profit, operating expenses, net income, net income per diluted share, or any other performance measure derived in accordance with GAAP. We present these non-GAAP results because we consider them to be important supplemental measures of Omnicell's performance.

Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income, and non-GAAP net income per diluted share are exclusive of certain items to facilitate management's review of the comparability of Omnicell's core operating results on a period to period basis because such items are not related to Omnicell's ongoing core operating results as viewed by management. We define our "core operating results" as those revenues recorded in a particular period and the expenses incurred within that period that directly drive operating income in that period. Management uses these non-GAAP financial measures in making operating decisions because, in addition to meaningful supplemental information regarding operating performance, the measures give us a better understanding of how we should invest in research and development, fund infrastructure growth and evaluate the effectiveness of marketing strategies. In calculating the above non-GAAP results, management specifically adjusted for the following excluded items:

a)  Stock-based compensation expense impact of Accounting Standards Codification (ASC) 718. We recognize equity plan-related compensation expenses, which represent the fair value of all share-based payments to employees, including grants of employee stock options, as required under ASC 718, "Stock Compensation" as non-GAAP adjustments in each period.

b) Litigation settlement (net of tax).  We recorded an accrual in the first quarter of 2011 for settlement of litigation claims for $1.0 million ($0.6 million net of the $0.4 million income tax effect). This charge is not expected to be recurring and, as such, the financial impact is excluded from our non-GAAP results.

c) Acquisition-related transaction and integration expenses. In connection with our acquisition of MTS, in the second quarter of 2012, we recorded $4.9 million of acquisition transaction and integration costs ($2.9 million net of the $2.0 million tax effect). This charge is not expected to be recurring and, as such, the financial impact is excluded from our non-GAAP results.

d) Intangible assets amortization from business acquisitions. Beginning in the second quarter of 2012 (without revising prior periods), we are also excluding from our non-GAAP results the amortization expense resulting from the MTS acquisition as well as earlier Omnicell acquisitions. This impacts the second quarter and year-to-date non-GAAP results by $0.5 million ($0.3 million net of the $0.2 million tax effect). These non-cash charges, as considered by management, are not reflecting the core cash-generating performance of the business and therefore are excluded from our non-GAAP results.

Management adjusts for the above items because management believes that, in general, these items possess one or more of the following characteristics: their magnitude and timing is largely outside of Omnicell's control; they are unrelated to the ongoing operation of the business in the ordinary course; they are unusual and we do not expect them to occur in the ordinary course of business; or they are non-operational, or non-cash expenses involving stock option grants.

We believe that the presentation of these non-GAAP financial measures is warranted for several reasons:

1) Such non-GAAP financial measures provide an additional analytical tool for understanding Omnicell's financial performance by excluding the impact of items which may obscure trends in the core operating results of the business;

2) Since we have historically reported non-GAAP results to the investment community, we believe the inclusion of non-GAAP numbers provides consistency and enhances investors' ability to compare our performance across financial reporting periods;

3) These non-GAAP financial measures are employed by Omnicell's management in its own evaluation of performance and are utilized in financial and operational decision making processes, such as budget planning and forecasting; and

4) These non-GAAP financial measures facilitate comparisons to the operating results of other companies in our industry, which use similar financial measures to supplement their GAAP results, thus enhancing the perspective of investors who wish to utilize such comparisons in their analysis of our performance.

Set forth below are additional reasons why share-based compensation expense related to ASC 718 is excluded from our non-GAAP financial measures:

i)  While share-based compensation calculated in accordance with ASC 718 constitutes an ongoing and recurring expense of Omnicell, it is not an expense that requires cash settlement by Omnicell. We therefore exclude these charges for purposes of evaluating core operating results. Thus, our non-GAAP measurements are presented exclusive of stock-based compensation expense to assist management and investors in evaluating our core operating results.

ii) We present ASC 718 share-based payment compensation expense in our reconciliation of non-GAAP financial measures on a pre-tax basis because the exact tax differences related to the timing and deductibility of share-based compensation, under ASC 718 are dependent upon the trading price of Omnicell's common stock and the timing and exercise by employees of their stock options.  As a result of these timing and market uncertainties the tax effect related to share-based compensation expense would be inconsistent in amount and frequency and is therefore excluded from our non-GAAP results.

Our Adjusted EBITDA calculation is defined as earnings before interest income and expense, taxes, depreciation and amortization, and non-cash expenses, including ASC 718 stock compensation expense. In addition, we are excluding the transaction and integration costs from the May 2012 MTS acquisition from the results for the three months and six months ended June 30, 2012.

As stated above, we present non-GAAP financial measures because we consider them to be important supplemental measures of performance. However, non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for Omnicell's GAAP results. In the future, we expect to incur expenses similar to certain of the non-GAAP adjustments described above and expect to continue reporting non-GAAP financial measures excluding such items. Some of the limitations in relying on non-GAAP financial measures are:

  • Omnicell's stock option and stock purchase plans are important components of incentive compensation arrangements and will be reflected as expenses in Omnicell's GAAP results for the foreseeable future under ASC 718.
  • Other companies, including companies in Omnicell's industry, may calculate non-GAAP financial measures differently than Omnicell, limiting their usefulness as a comparative measure.

Pursuant to the requirements of SEC Regulation G, a detailed reconciliation between Omnicell's non-GAAP and GAAP financial results is set forth in the financial tables at the end of this press release. Investors are advised to carefully review and consider this information strictly as a supplement to the GAAP results that are contained in this press release and in Omnicell's SEC filings.

OMCL-E


 

Omnicell, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data, unaudited)









Three Months Ended


Six Months Ended




June 30,
2012


March 31,
2012


June 30,
2011


June 30,
2012


June 30,
2011


Revenues:












Product


$

59,269


$

48,524


$

46,218


$

107,793


$

88,793


Services and other revenues


16,115


15,619


14,787


31,734


29,372


Total revenue


75,384


64,143


61,005


139,527


118,165














Cost of revenues:












Cost of product revenues


28,600


20,296


19,730


48,896


37,566


Cost of services and other revenues


7,408


8,098


7,468


15,506


15,142


Total cost of revenues


36,008


28,394


27,198


64,402


52,708














Gross profit


39,376


35,749


33,807


75,125


65,457


Operating expenses:












Research and development


5,499


6,494


5,280


11,993


10,120


Selling, general, and administrative


31,446


25,620


24,297


57,066


50,078


Total operating expenses


36,945


32,114


29,577


69,059


60,198


Income from operations


2,431


3,635


4,230


6,066


5,259


Other income and (expense), net


(73)


96


71


23


125


Income before provision for income taxes


2,358


3,731


4,301


6,089


5,384


Provision for income taxes


983


1,380


1,714


2,363


2,127


Net income


$

1,375


$

2,351


$

2,587


$

3,726


$

3,257














Net income per share:












Basic


$

0.04


$

0.07


$

0.08


$

0.11


$

0.10


Diluted


$

0.04


$

0.07


$

0.08


$

0.11


$

0.10














Weighted average shares outstanding:












Basic


33,390


33,365


33,003


33,377


33,093


Diluted


34,316


34,341


33,981


34,329


34,039


 

Omnicell, Inc.
Condensed Consolidated Balance Sheets
(In thousands)









June 30,


December 31,




2012


2011




(unaudited)


(1)








ASSETS






Current assets:






Cash and cash equivalents


$

54,071


$

191,762


Short-term investments



8,107


Accounts receivable, net


46,390


38,661


Inventories


25,170


18,107


Prepaid expenses


11,609


10,495


Deferred tax assets


11,197


10,352


Other current assets


7,164


6,107


Total current assets


155,601


283,591








Property and equipment, net


28,965


17,306


Non-current net investment in sales-type leases


9,826


8,785


Goodwill


112,083


28,543


Other intangible assets


87,242


4,231


Non-current deferred tax assets


12,574


11,677


Other assets


9,959


9,716


Total assets


$

416,250


$

363,849








LIABILITIES AND STOCKHOLDERS' EQUITY






Current liabilities:






Accounts payable


$

15,687


$

11,000


Accrued compensation


13,323


7,328


Accrued liabilities


9,956


8,901


Deferred service revenue


19,791


19,191


Deferred gross profit


14,478


14,210


Total current liabilities


73,235


60,630








Non-current deferred service revenue


18,471


18,966


Non-current deferred tax liabilities


33,747



Other long-term liabilities


3,277


1,339


Total liabilities


128,730


80,935








Stockholders' equity:






Total stockholders' equity


287,520


282,914








Total liabilities and stockholders' equity


$

416,250


$

363,849











(1) Information derived from our December 31, 2011 audited Consolidated Financial Statements.

 

Omnicell, Inc.
Reconciliation of GAAP to Non-GAAP
(In thousands, except per share data, unaudited)







Three months ended




June 30, 2012


March 31, 2012


June 30, 2011




Net
income


Net income
per share-
diluted


Net
income


Net income
per share-
diluted


Net
income


Net income
per share-
diluted


GAAP


$

1,375


$

0.04


$

2,351


$

0.07


$

2,587


$

0.08


Non-GAAP adjustments:














Business acquisition costs














    Transaction and integration costs for acquisitions (a)


4,855












    Amortization of intangible assets acquired by acquisition (b)


558












     Subtotal pretax adjustments


5,413










Income tax effect of  non-GAAP adjustments (c)


(2,256)












Subtotal after-tax adjustments


3,157
























ASC 718 share-based compensation adjustment (d)














Gross profit


233




268




383




Operating expenses


1,980




1,939




2,068




Total after-tax adjustments


5,370


0.16


2,207


0.06


2,451


0.07
















Non-GAAP


$

6,745


$

0.20


$

4,558


$

0.13


$

5,038


$

0.15






















(a) This adjustment is for the incurrence of transaction and integration costs related to our acquisition of MTS in May 2012

(b) Beginning with the second quarter of 2012, we are recognizing the amortization expense resulting from all intangible assets recorded from business acquisitions as a non-GAAP adjustment, including MTS and prior acquisitions.

(c) Tax effects are calculated using the second quarter 2012 effective tax rate.

(d) This adjustment reflects the accounting impact of non-cash stock-based compensation expense related to the impact of ASC 718 for the periods shown.

 

Omnicell, Inc.
Reconciliation of GAAP to Non-GAAP
(In thousands, except per share data, unaudited)







Six months ended




June 30, 2012


June 30, 2011




Net
income


Net income
per share-
diluted


Net
income


Net income
per share-
diluted


GAAP


$

3,726


$

0.11


$

3,257


$

0.10


Non-GAAP adjustments:










Business acquisition costs










    Transaction and integration costs for acquisitions (a)


4,855








    Amortization of intangible assets acquired by acquisition (b)


558








Litigation settlement (c)





1,000




Subtotal pretax adjustments


5,413




1,000




Income tax effect of  non-GAAP adjustments (d)


(2,256)




(380)




Subtotal after-tax adjustments


3,157




620














ASC 718 share-based compensation adjustment (e)










Gross profit


501




750




Operating expenses


3,919




4,093




Total after tax adjustments


7,577


0.22


5,463


0.16












Non-GAAP


$

11,303


$

0.33


$

8,720


$

0.26

















(a) This adjustment is for the incurrence of transaction and integration costs related to our acquisition of MTS in May 2012

(b) Beginning with the second quarter of 2012, we are recognizing the amortization expense resulting from all intangible assets recorded from business acquisitions as a non-GAAP adjustment, including MTS and prior acquisitions.

(c) This adjustment is for the accrual of a $1.0 million pre-tax settlement in operating expenses ($0.6 million, net of tax effect of $0.4 million) in the first quarter of 2011.

(d) Tax effects are calculated using the second quarter 2012 effective tax rate.

(e) This adjustment reflects the accounting impact of non-cash stock-based compensation expense related to the impact of ASC 718 for the periods shown.

 

Omnicell, Inc.
Calculation of Adjusted EBITDA (1)
(In thousands, unaudited)








Three Months Ended


Six months ended



June 30,
2012


March 31,
2012


June 30,
2011


June 30,
2012


June 30,
2011












GAAP net income


$

1,375


$

2,351


$

2,587


$

3,726


$

3,257

Add back:











ASC 718 stock compensation expense


2,213


2,207


2,451


4,420


4,843

Transaction and integration costs for acquisitions, pre-tax


4,855




4,885


Litigation settlement, pre-tax






1,000

Interest


(24)


(31)


(75)


(55)


(150)

Depreciation and amortization expense


2,998


2,335


1,942


5,333


3,794

Income tax expense


983


1,380


1,714


2,363


2,127

Non-GAAP adjusted EBITDA (1)


$

12,400


$

8,242


$

8,619


$

20,672


$

14,871

















(1) Defined as earnings before interest income and expense, taxes, depreciation and amortization, and non-cash expenses, including stock compensation expense, per ASC 71, as well excluding certain non-GAAP adjustments. The non-GAAP adjustments for the three months and six months ended June 30, 2012 also exclude transaction and integration costs for MTS, acquired in May 2012. The non-GAAP adjustments for the six months ended June 30, 2011 also exclude first quarter 2011 expense for a pre-tax litigation settlement.

SOURCE Omnicell, Inc.