ABBVIE REPORTS THIRD-QUARTER 2015 FINANCIAL RESULTS

- REPORTS THIRD-QUARTER ADJUSTED EPS OF $1.13, UP NEARLY 27 PERCENT AND EXCEEDING PREVIOUS GUIDANCE RANGE OF $1.04 TO $1.06; REPORTS GAAP EPS OF $0.74

- DELIVERS THIRD-QUARTER REVENUE OF $5.944 BILLION, AN INCREASE OF 26.2 PERCENT OVER THIRD-QUARTER 2014 ON AN OPERATIONAL BASIS (EXCLUDING 7.8 PERCENT UNFAVORABLE EXCHANGE); REPORTED SALES INCREASED 18.4 PERCENT

- REVENUE GROWTH REFLECTS 19.6 PERCENT GLOBAL OPERATIONAL SALES GROWTH FROM HUMIRA (EXCLUDING 7.5 PERCENT UNFAVORABLE EXCHANGE); REPORTED GLOBAL HUMIRA SALES INCREASED 12.1 PERCENT

- THIRD-QUARTER GLOBAL IMBRUVICA NET REVENUE WAS $304 MILLION; U.S. SALES OF IMBRUVICA WERE $267 MILLION; THIRD-QUARTER GLOBAL VIEKIRA SALES WERE $469 MILLION

- ACHIEVES ADJUSTED OPERATING MARGIN EXPANSION TO 44.9 PERCENT OF SALES; ADJUSTED GROSS MARGIN IMPROVES TO 83.3 PERCENT OF SALES

- RAISES 2015 ADJUSTED EPS GUIDANCE RANGE TO $4.26 TO $4.28; GAAP EPS RANGE OF $3.16 TO $3.18

- COMPANY ISSUES LONG-TERM FINANCIAL OBJECTIVES THROUGH 2020 AND ISSUES STRONG 2016 EPS GUIDANCE (SEE SEPARATE RELEASE)

Oct 30, 2015

NORTH CHICAGO, Ill., Oct. 30, 2015 /PRNewswire/ -- AbbVie (NYSE:ABBV) announced financial results for the third quarter ended September 30, 2015.

"We are pleased with our outperformance in the third quarter and our progress year-to-date. We've driven strong commercial, operational and R&D execution, resulting in industry-leading top- and bottom-line performance," said Richard A. Gonzalez, chairman and chief executive officer, AbbVie. "We are well-positioned to deliver robust EPS growth in 2015 and beyond, and we continue to make significant progress advancing our pipeline and other strategic actions that will help AbbVie achieve top-tier growth over the long term."

Third-Quarter Results

  • Worldwide sales were $5.944 billion in the third quarter, up 18.4 percent year-over-year. On an operational basis, sales increased 26.2 percent, excluding a 7.8 percent unfavorable impact from foreign exchange rate fluctuations.  

  • Third-quarter sales growth was driven by the continued strength of HUMIRA and other promoted products. Global HUMIRA sales increased 19.6 percent on an operational basis, or 12.1 percent including the impact of foreign exchange rate fluctuations. Strong U.S. HUMIRA growth of 30.4 percent was driven by continued momentum across all three major market categories, rheumatology, dermatology and gastroenterology. International HUMIRA sales in the third quarter grew 7.1 percent on an operational basis, nearly double the rate of growth reported in the second quarter. Reported international HUMIRA sales growth in the quarter was reduced by 16 percent due to unfavorable foreign exchange.

  • Third-quarter global IMBRUVICA sales were $304 million with U.S. sales of $267 million and international profit sharing of $37 million for the quarter.  

  • Total company sales growth was also driven by $469 million in global VIEKIRA sales, now approved in 61 countries with additional approvals anticipated throughout the remainder of 2015 and into 2016, as well as strong operational growth from Duodopa, Creon and Lupron.

  • The adjusted gross margin ratio in the third quarter was 83.3 percent, excluding intangible asset amortization and other specified items. Gross margin expansion of 220 basis points was driven by product mix, operating efficiencies and the impact of foreign exchange rates. The gross margin ratio under U.S. generally accepted accounting principles (GAAP) was 80.4 percent. 

  • Adjusted selling, general and administrative (SG&A) expense was 23.0 percent of sales in the third quarter. On a GAAP basis, SG&A was 24.8 percent of sales.

  • Adjusted research and development (R&D) was 15.4 percent of sales in the quarter, reflecting funding actions in support of our mid- and late-stage pipeline assets. On a GAAP basis, R&D was 23.8 percent of sales.

  • The adjusted operating margin in the third quarter was 44.9 percent, compared to 38.5 percent in third-quarter 2014. On a GAAP basis, the operating margin was 31.7 percent.

  • Net interest expense was $197 million dollars, reflecting the impact of debt issued in connection with the Pharmacyclics acquisition. The adjusted tax rate was 21.9 percent in the quarter and 24.8 percent on a GAAP basis.

  • Adjusted diluted earnings per share, excluding intangible asset amortization expense and other specified items, were$1.13 in the third quarter, up nearly 27 percent. Diluted earnings per share were $0.74 on a GAAP basis.

  • Announced company's long-term strategic and financial objectives, including expectations for growth and other financial metrics such as sales targets, operating margin objectives and earnings-per-share growth over our long-range plan. Provided 2016 earnings per share guidance and confirmed intention to host a comprehensive R&D Pipeline Review in Chicago during the 2016 ASCO meeting (see separate release issued this morning).

Key Events from the Third Quarter

  • AbbVie announced that 34 abstracts from its chronic hepatitis C clinical development program have been accepted for presentation at The Liver Meeting®, the Annual Meeting of the American Association for the Study of Liver Diseases (AASLD) in San Francisco from November 13-17, 2015. New clinical studies will be presented on AbbVie's next-generation HCV medicines, ABT-493 and ABT-530, focused on investigating pan-genotypic, ribavirin (RBV)-free, once-daily treatment options that may allow for shorter treatment durations of as little as eight weeks. Presentations will also highlight new data from Phase 3b studies of AbbVie's VIEKIRA PAK™, taken with or without ribavirin (RBV), for adults with genotype 1 (GT1) chronic HCV infection, including studies of GT1 patients with chronic kidney disease and genotype 1b (GT1b) patients with compensated cirrhosis.

  • The Japanese Ministry of Health, Labour and Welfare (MHLW) approved Viekirax as a new interferon and RBV-free treatment option for adult patients with chronic GT1 HCV infection, including those with compensated liver cirrhosis. Viekirax consists of a 12-week, two direct-acting antiviral, fixed-dose combination of paritaprevir/ritonavir with ombitasvir, dosed once daily. Japan has one of the highest rates of hepatitis C infection in the industrialized world, with approximately 1.5 to 2 million people living with HCV, making it the second largest HCV market globally.

  • Results from a Phase 2 clinical trial of ABT-494, AbbVie's internally developed selective JAK1 inhibitor, in rheumatoid arthritis (RA) met its primary endpoint, achieving ACR20 response at week 12, in patients with inadequate response to either methotrexate or TNF inhibitors (ACR20 responses up to 82 percent and ACR50 responses up to 50 percent; ACR20 up to 73 percent and ACR50 responses up to 44 percent, respectively). With the potential to be a best-in-class therapy with an overall favorable safety profile, AbbVie intends to advance a once-daily formulation of ABT-494 into Phase 3 studies for RA by the end of 2015.

  • AbbVie reported top-line results from a Phase 2b safety and efficacy study of elagolix in patients with uterine fibroids. Preliminary results from the six-month study demonstrated that all of the elagolix treatment arms met the composite primary endpoint. The company plans to move into Phase 3 development in the first quarter of 2016. Elagolix is also in Phase 3 development for the treatment of endometriosis.

  • AbbVie announced that it submitted a supplemental New Drug Application (sNDA) to the U.S. Food and Drug Administration (FDA) based on results from the head-to-head Phase 3 RESONATE™-2 study, which evaluated efficacy and safety of IMBRUVICA versus traditional chemotherapy, chlorambucil, in treatment-naïve chronic lymphocytic leukemia (CLL) patients aged 65 years or older. The RESONATE study (PCYC-1112) found that treatment with IMBRUVICA improved progression-free survival (primary endpoint) and multiple secondary endpoints, including overall survival and overall response rate when used in treatment-naïve patients with CLL. These data have been submitted for publication in a peer-reviewed medical journal and will be presented at an upcoming medical meeting.

  • Results from a Phase 2 study of venetoclax (ABT-199) found that AbbVie's investigational medicine met its primary endpoint of achieving overall response rates in patients with relapsed/refractory or previously untreated CLL with 17p deletion genetic mutation. These data are under regulatory review by the FDA and will be submitted to the European Medicines Agency (EMA) before year-end. Full results from the trial will be presented at an upcoming medical meeting.

  • AbbVie announced that the FDA and European Commission (EC) approved HUMIRA (adalimumab) for the treatment of moderate-to-severe hidradenitis suppurativa (HS) in adult patients. HUMIRA is the first and only approved therapy for people with this chronic, painful inflammatory skin disease in both the U.S. and European Union (EU). HS affects approximately 1 percent of the adult patient population worldwide, with fewer than 200,000 patients in the United States.

  • The FDA accepted a Biologics License Application (BLA) for elotuzumab, an investigational treatment in patients with relapsed/refractory multiple myeloma, for priority review. Elotuzumab was previously granted breakthrough therapy designation by the FDA and validated by the EMA for accelerated assessment in the EU. Regulatory submissions were based on results from the ELOQUENT-2 trial which found that treatment with elotuzumab in combination with lenalidomide and dexamethasone demonstrated a 30 percent reduction in disease progression.

  • During the quarter, the FDA approved AbbVie's TECHNIVIE™ in combination with RBV for the treatment of adults with genotype 4 (GT4) HCV in the United States. TECHNIVIE is the first and only all-oral, interferon-free, direct-acting antiviral treatment approved in the U.S. for adult patients with GT4 chronic HCV infection.

AbbVie Raises Full-Year 2015 Outlook

AbbVie is raising its adjusted diluted earnings-per-share guidance for the full-year 2015 to $4.26 to $4.28. The company's 2015 adjusted diluted earnings-per-share guidance excludes $1.10 per share of intangible asset amortization expense, deal costs, integration, and other specified items, and includes $0.20 of dilution related to the Pharmacyclics acquisition. AbbVie's diluted earnings-per-share guidance is $3.16 to $3.18 on a GAAP basis.

About AbbVie

AbbVie is a global, research-based biopharmaceutical company formed in 2013 following separation from Abbott Laboratories. The company's mission is to use its expertise, dedicated people and unique approach to innovation to develop and market advanced therapies that address some of the world's most complex and serious diseases. Together with its wholly-owned subsidiary, Pharmacyclics, AbbVie employs more than 28,000 people worldwide and markets medicines in more than 170 countries. For further information on the company and its people, portfolio and commitments, please visit www.abbvie.com. Follow @abbvie on Twitter or view careers on our Facebook or LinkedInpage.

Conference Call

AbbVie will host an investor conference call today at 8:00 a.m. Central time to discuss our third-quarter performance. Participating on the call will be Rick Gonzalez, chairman and chief executive officer; Bill Chase, executive vice president and chief financial officer; Laura Schumacher, executive vice president, business development, external affairs and general counsel; Mike Severino, executive vice president, research and development and chief scientific officer; and Larry Peepo, vice president of investor relations. The call will be webcast through AbbVie's Investor Relations Web site atwww.abbvieinvestor.com. An archived edition of the call will be available after 11:00 a.m. Central time.

Non-GAAP Financial Results

Financial results for 2014 and 2015 are presented on both a reported and a non-GAAP basis. Reported results were prepared in accordance with GAAP and include all revenue and expenses recognized during the period. Non-GAAP results adjust for certain non-cash items and for factors that are unusual or unpredictable, and exclude those costs, expenses, and other specified items presented in the reconciliation tables later in this release. AbbVie's management believes non-GAAP financial measures provide useful information to investors regarding AbbVie's results of operations and assist management, analysts, and investors in evaluating the performance of the business. Non-GAAP financial measures should be considered in addition to, and not as a substitute for, measures of financial performance prepared in accordance with GAAP. The company's 2015 financial guidance is also being provided on both a reported and a non-GAAP basis.

Forward-Looking Statements

Some statements in this news release may be forward-looking statements for purposes of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "anticipate," "project" and similar expressions, among others, generally identify forward-looking statements. AbbVie cautions that these forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those indicated in the forward-looking statements. Such risks and uncertainties include, but are not limited to challenges to intellectual property, and competition from other products, difficulties inherent in the research and development process, adverse litigation or government action, and changes to laws and regulations applicable to our industry. Additional information about the economic, competitive, governmental, technological and other factors that may affect AbbVie's operations is set forth in item 1A, "Risk Factors," in AbbVie's 2014 Annual Report on Form 10-K and in item 1A, "Risk Factors" of Part II of AbbVie's second quarter 2015 Quarterly Report on Form 10-Q, which have been filed with the Securities and Exchange Commission. AbbVie undertakes no obligation to release publicly any revisions to forward-looking statements as a result of subsequent events or developments, except as required by law.

 

AbbVie Inc.

Key Product Revenues

Quarter Ended September 30, 2015

(Unaudited)

 
   

% Change vs. 3Q14

 

Net Revenues (in millions)

 

International

Total

 

U.S.

Int'l.

Total

U.S.

Operational

Reported

Operational

Reported

NET REVENUES

$3,690

$2,254

$5,944

31.4%

19.5%

2.0%

26.2%

18.4%

Humira

2,268

1,379

3,647

30.4

7.1

(8.9)

19.6

12.1

Imbruvica

267

37a

304

n/m

n/m

n/m

n/m

n/m

Viekira

242

227

469

n/m

n/m

n/m

n/m

n/m

Creon

161

--

161

8.3

n/a

n/a

8.3

8.3

Synagis

--

93

93

n/a

(1.2)

(14.6)

(1.2)

(14.6)

Lupron

158

43

201

7.8

6.2

(13.8)

7.4

2.4

Synthroid             

188

--

188

(5.4)

n/a

n/a

(5.4)

(5.4)

Kaletra

39

129

168

(27.1)

(18.8)

(36.3)

(20.6)

(34.4)

AndroGel

177

--

177

(23.6)

n/a

n/a

(23.6)

(23.6)

Sevoflurane

21

101

122

4.5

1.4

(11.3)

1.8

(9.0)

Duodopa

3

58

61

n/m

21.6

2.3

28.7

9.4

 

Note: "Operational" growth reflects the percentage change over the prior year excluding the impact of exchange rate fluctuations.

 

n/a = not applicable

n/m = not meaningful

 

Reflects profit sharing for Imbruvica international revenues

 

AbbVie Inc.

Key Product Revenues

Nine Months Ended September 30, 2015

(Unaudited)

 
   

% Change vs. 9M14

 

Net Revenues (in millions)

 

International

Total

 

U.S.

Int'l.

Total

U.S.

Operational

Reported

Operational

Reported

NET REVENUES

$9,710

$6,749

$16,459

26.4%

15.4%

(1.1%)

21.2%

13.4%

Humira

6,073

4,222

10,295

32.2

8.3

(8.0)

20.3

12.2

Imbruvica

364

47a

411b

n/m

n/m

n/m

n/m

n/m

Viekira

607

478

1,085

n/m

n/m

n/m

n/m

n/m

Creon

447

--

447

22.3

n/a

n/a

22.3

22.3

Synagis

--

474

474

n/a

1.5

(11.7)

1.5

(11.7)

Lupron

464

127

591

10.5

(2.7)

(16.3)

7.0

3.4

Synthroid             

561

--

561

7.4

n/a

n/a

7.4

7.4

Kaletra

123

392

515

(24.4)

(8.2)

(22.3)

(12.1)

(22.8)

AndroGel

500

--

500

(29.0)

n/a

n/a

(29.0)

(29.0)

Sevoflurane

59

307

366

(4.0)

(4.9)

(16.6)

(4.7)

(14.8)

Duodopa

6

163

169

n/m

19.3

(0.8)

23.2

3.1

 

Note: "Operational" growth reflects the percentage change over the prior year excluding the impact of exchange rate fluctuations.

 

n/a = not applicable

n/m = not meaningful

 

Reflects profit sharing for Imbruvica international revenues

Reflects Imbruvica revenue from the May 26 close date of the Pharmacyclics acquisition

 

AbbVie Inc.

Consolidated Statements of Earnings

Quarter and Nine Months Ended September 30, 2015 and 2014

(Unaudited) (In millions, except per share data)

 
 

Third Quarter 
Ended September 30

 

Nine Months

Ended

September 30

 

2015

 

2014

 

2015

 

2014

Net revenues

$5,944

 

$5,019

 

$16,459

 

$14,508

               

Cost of products sold

1,167

 

1,094

 

3,025

 

3,307

Selling, general and administrative

1,474

 

1,595

 

4,650

 

4,383

Research and development

1,418

 

812

 

3,210

 

2,418

Acquired in-process research and development

--

 

308

 

150

 

324

Other expense

--

 

250

 

--

 

250

Total operating costs and expenses

4,059

 

4,059

 

11,035

 

10,682

               

Operating earnings

1,885

 

960

 

5,424

 

3,826

               

Interest expense, net

197

 

128

 

487

 

262

Net foreign exchange loss

13

 

174

 

191

 

182

Other (income) expense, net

28

 

(29)

 

25

 

(24)

Earnings before income tax expense

1,647

 

687

 

4,721

 

3,406

Income tax expense

408

 

181

 

1,094

 

822

Net earnings

$1,239

 

$506

 

$3,627

 

$2,584

               

Diluted earnings per share

$0.74

 

$0.31

 

$2.21

 

$1.60

               

Diluted earnings per share, excluding specified items

$1.13

 

$0.89

 

$3.16

 

$2.43a)

               

Average diluted shares outstanding     

1,664

 

1,610

 

1,635

 

1,609

 

a) Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details.

 

 

AbbVie Inc.

Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

Quarter Ended September 30, 2015

(Unaudited) (In millions, except per share data)

 

1.    Specified items impacted results as follows:

 
 

3Q15

 

Earnings

Diluted

 

Pre-tax

After-tax

EPS

As reported (GAAP)

$1,647

$1,239

$0.74

Adjusted for specified items:

     

Intangible asset amortization

125

94

0.05

Separation costs

45

39

0.02

Pharmacyclics transaction and other costs

120

85

0.05

Milestones and other R&D expenses

480

433

0.27

Other      

12

9

0.00

As adjusted (non-GAAP)

$2,429

$1,899

$1.13

   
 

Intangible asset amortization reflects costs recognized as a result of licensing and acquisition activities.  Separation costs are expenses related to the separation of AbbVie from Abbott.  Pharmacyclics transaction and other costs reflect transaction, financing, integration and other costs related to the acquisition of Pharmacyclics. Milestones and other R&D expenses are associated with a milestone payment for a previously announced collaboration and the purchase of an FDA priority review voucher from a third-party. Other is primarily associated with restructuring activities.

   

2.

The impact of the specified items by line item was as follows:

 

3Q15

 

Cost of 
products sold

SG&A

R&D

 As reported (GAAP)

$1,167

$1,474

$1,418

 Adjusted for specified items:

     

Intangible asset amortization

(125)

--

--

Separation costs

--

(45)

--

Pharmacyclics transaction and other costs

(45)

(57)

(18)

Milestones and other R&D expenses

 

--

(480)

Other

(6)

(2)

(4)

 As adjusted (non-GAAP)

$991

$1,370

$916

   

3.

The adjusted tax rate for the third quarter of 2015 was 21.9 percent, as detailed below:

   
 

 

3Q15

 

Pre-tax

Income

 
 

income

taxes

Tax rate

As reported (GAAP)

$1,647

$408

24.8%

Specified items

782

122

15.6%

As adjusted (non-GAAP)

$2,429

$530

21.9%

 

 

AbbVie Inc.

Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

Quarter Ended September 30, 2014

(Unaudited) (In millions, except per share data)

 

1.   Specified items impacted results as follows:

 
 

3Q14

 

Earnings

Diluted

 

Pre-tax

After-tax

EPS

As reported (GAAP)

$687

$506

$0.31

Adjusted for specified items:

     

Intangible asset amortization

98

70

0.04

Separation costs

109

98

0.06

Acquired IPR&D

308

206

0.13

Calico collaboration

250

250

0.15

Shire transaction costs      

276

172

0.11

Other

139

147

0.09

As adjusted (non-GAAP)

$1,867

$1,449

$0.89

   
 

Intangible asset amortization reflects costs recognized as a result of licensing and acquisition activities.  Separation costs are expenses related to the separation of AbbVie from Abbott. Acquired IPR&D primarily reflects the upfront payment related to the previously announced Infinity collaboration. Calico collaboration reflects the upfront payment related to the previously announced Calico collaboration. Shire transaction costs are expenses related to the terminated Shire transaction. Other specified items are primarily associated with an additional year of the Branded Prescription Drug Fee as required by new IRS regulations.

   

2.

The impact of the specified items by line item was as follows:

 

3Q14

 

Cost of products sold

SG&A

R&D

Acquired IPR&D

Net foreign exchange loss

Interest expense (income)

Other (income) expense

 As reported (GAAP)

$1,094

$1,595

$812

$308

$174

$128

$221

 Adjusted for specified items:

             

Intangible asset amortization

(98)

--

--

--

--

--

--

Separation costs

(4)

(104)

(1)

--

--

--

--

Acquired IPR&D

--

--

--

(308)

--

--

--

Calico collaboration

--

--

--

--

--

--

(250)

Shire transaction costs

--

(36)

--

--

(165)

(75)

--

Other

(44)

(129)

--

--

--

--

34

 As adjusted (non-GAAP)

$948

$1,326

$811

--

$9

$53

$5

   

3.

The adjusted tax rate for the third quarter of 2014 was 22.4 percent, as detailed below:

   
 

 

3Q14

 

Pre-tax

Income

 
 

income

taxes

Tax rate

As reported (GAAP)

$687

$181

26.3%

Specified items

1,180

237

20.1%

As adjusted (non-GAAP)

$1,867

$418

22.4%

 

 

AbbVie Inc.

Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

Nine Months Ended September 30, 2015

(Unaudited) (In millions, except per share data)

 

1.    Specified items impacted results as follows:

 
 

9M15

 

Earnings

Diluted

 

Pre-tax

After-tax

EPS

As reported (GAAP)

$4,721

$3,627

$2.21

Adjusted for specified items:

     

Intangible asset amortization

279

212

0.13

Separation costs

244

208

0.12

Pharmacyclics transaction and other costs

540

342

0.20

Milestones and other R&D expenses

480

433

0.27

Acquired IPR&D

150

150

0.10

Shire termination

170

170

0.10

Other      

80

57

0.03

As adjusted (non-GAAP)

$6,664

$5,199

$3.16

   
 

Intangible asset amortization reflects costs recognized as a result of licensing and acquisition activities. Separation costs are expenses related to the separation of AbbVie from Abbott.  Pharmacyclics transaction and other costs reflect transaction, financing, integration and other costs related to the acquisition of Pharmacyclics. Milestones and other R&D expenses are associated with a milestone payment for a previously announced collaboration and the purchase of an FDA priority review voucher from a third-party. Acquired IPR&D primarily reflects the C2N collaboration.  Shire termination reflects the completed liquidation of remaining foreign currency positions related to the terminated Shire transaction, as communicated in the fourth quarter of 2014.  Other is primarily associated with restructuring activities.

   

2.

The impact of the specified items by line item was as follows:

   
View News Release Full Screen
 

9M15

 

Cost of products sold

SG&A

                                         

                   R&D

Acquired IPR&D

Interest

expense

Foreign exchange (gain)/loss

 As reported (GAAP)

$3,025

$4,650

$3,210

$150

$487

$191

 Adjusted for specified items:

           

Intangible asset amortization

(279)

--

--

--

--

--

Separation costs

(5)

(239)

--

--

--

--

Pharmacyclics transaction and other costs

(64)

(279)

(111)

--

(86)

--

Milestones and other R&D expenses

--

--

(480)

--

--

--

Acquired IPR&D

--

--

--

(150)

--

--

Shire termination

--

--

--

--

--

(170)

Other

(18)

(42)

(20)

--

--

--

 As adjusted (non-GAAP)

$2,659

$4,090

$2,599

--

$401

$21

   

3.

The adjusted tax rate for the first nine months of 2015 was 22.0 percent, as detailed below:

   
 

9M15

 

Pre-tax

Income

 
 

income

taxes

Tax rate

As reported (GAAP)

$4,721

$1,094

23.2%

Specified items

1,943

371

19.1%

As adjusted (non-GAAP)

$6,664

$1,465

22.0%

       

 

AbbVie Inc.

Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

Nine Months Ended September 30, 2014

(Unaudited) (In millions, except per share data)

 

1. Specified items impacted results as follows:

 
 

9M14

 

Earnings

Diluted

 

Pre-tax

After-tax

EPS

As reported (GAAP)

$3,406

$2,584

$1.60

Adjusted for specified items:

     

Intangible asset amortization

307

218

0.14

Separation costs

299

282

0.17

Milestones and other R&D expenses

40

40

0.03

Acquired IPR&D

324

222

0.14

Calico collaboration

250

250

0.15

Shire transaction costs

283

179

0.11

Other

148

154

0.09

As adjusted (non-GAAP)

$5,057

$3,929

$2.43

   
 

Intangible asset amortization reflects costs recognized as a result of licensing and acquisition activities.  Separation costs are expenses related to the separation of AbbVie from Abbott. Milestones and other R&D expenses are associated with payments for previously announced collaborations.  Acquired IPR&D reflects upfront payments related to previously announced collaborations.  Calico collaboration reflects the upfront payment related to the recently announced Calico collaboration.  Shire transaction costs are expenses related to the terminated Shire transaction.  Other is associated with restructuring activities and an additional year of the Branded Prescription Drug Fee as required by new IRS regulations.

   

2.

The impact of the specified items by line item was as follows:

   
 

9M14

 

Cost of products sold

SG&A

R&D

Acquired IPR&D

Net foreign exchange loss

Interest expense (income)

Other (income) expense

 As reported (GAAP)

$3,307

$4,383

$2,418

$324

$182

$262

$226

 Adjusted for specified items:

             

Intangible asset amortization

(307)

--

--

--

--

--

--

Separation costs

(10)

(286)

(3)

--

--

--

--

Milestones and other R&D expenses

--

--

(40)

--

--

--

--

Acquired IPR&D

--

--

--

(324)

--

--

--

Calico collaboration

--

--

--

--

--

--

(250)

Shire transaction costs

--

(43)

--

--

(165)

(75)

--

Other

(51)

(131)

--

--

--

--

34

 As adjusted (non-GAAP)

$2,939

$3,923

$2,375

--

$17

$187

$10

   

3.

The adjusted tax rate for the first nine months of 2014 was 22.3 percent, as detailed below:

   
 

9M14

 

Pre-tax

Income

 
 

income

taxes

Tax rate

As reported (GAAP)

$3,406

$822

24.1%

Specified items

1,651

306

18.5%

As adjusted (non-GAAP)

$5,057

$1,128

22.3%

 

SOURCE AbbVie

For further information: Media: Adelle Infante, (847) 938-8745; Investors: Larry Peepo, (847) 935-6722, Liz Shea, (847) 935-2211